N. Linwood Ave. – 4 bedroom, will rent for $1600/mo ARV’s over 200k !!!

turn key rental property u.s.
  • $ 89,000 USD
  • Beds: 4
  • Baths: 1.5
  • Sq Ft: 967


Thrive Development specializes in selling rental properties in hot up and coming areas that have huge potential for future re-sale value. Rent the property now and get a better cash flow than any market in the country. This property has an estimated 20% net ROI. Rent it for 2-5 years and sell it for double what you paid for it.

This home will rent for about $1600 a month

Why this property? Because right around the corner houses are selling for triple of what you will pay for this.

This property is located right in between Patterson Park and John’s Hopkins Hospital. ¬†Patterson Park is a historic Baltimore neighborhood nestled between Canton, Butchers Hill, McElderry Park and Highlandtown. Johns Hopkins Hospital is an 8 billion dollar health care facility which has been ranked the #1 hospital in the United States for many years by U.S. News and World Report. These 2 locations are some of the hottest areas in all of Baltimore, putting this home in a PRIME location for huge potential resale value.

Recent homes sales in the area:

  1. 430 Milton Ave North Sold for $249,000
  2. 406 Milton Ave North Sold for $230,000
  3. 411 Milton Ave North Sold for $249,000
  4. 2319 McElderry St Sold for $199,900
  5. 2327 Ashland Ave. Sold for $159,900
  6. 745 N. Chester Sold for $200,500
  7. 531 N. Washington St. Sold for $190,000

See below map to see how close these comps are!

Baltimore Investment Properties

Income Analysis for this Property:


Total Monthly Projected Income: $1600/mo

Annual Taxes: $849

Annual Insurance: $800

Estimated Annual Maintenance: $1300

Annual Property Management: $1560

Annual Gross Income: $19,200

Annual Cumulative Hard Costs: $4509

Annual Net Rental Income: $14,691

5 year Return: $73,455

10 Year Return: $146,910

These numbers do not include the return on future resale value due to this property being located in a hot neighborhood.

Here’s a “video sneak peak look” at the property.

Harwell After Video from Thrive Development Group on Vimeo.

And here’s another property we recently renovated:

Elmley Video from Thrive Development Group on Vimeo.

Here’s a before and after so you can see the amazing work our team does. We take ugly and make it beautiful !

Thrive Before and After from Thrive Development Group on Vimeo.

Price:$89,000 USD
Address:N. Linwood Ave.
County:Baltimore City
Square Feet:967

Post a comment